Hynexly

Retirement Withdrawal Calculator

A retirement number is not complete until it is paired with a spending number. This calculator models a simple withdrawal path: the starting portfolio, the first annual withdrawal, the return assumption, inflation on future withdrawals, and the number of years to test.

Currency

Starting withdrawal rate

4.00%

30 years

Modeled years funded

30+ years

Not depleted in model

Final balance

$584,993

Total withdrawals

$1,756,108

Lowest ending balance

$584,993

Planning model only. Withdrawals happen at the start of each year, grow with inflation, and the remaining balance compounds at a constant nominal return. It ignores taxes, fees, sequence risk, required minimum distributions, account rules, and market volatility.

Stress-test the spending number

The first useful output is the starting withdrawal rate. It shows the first annual withdrawal as a percentage of the portfolio, before any market path or tax issue is considered. Rerun the model with a lower return assumption, higher inflation, or a longer horizon to see how fragile the plan becomes.

Separate withdrawal rate from market path

This model uses the same return every year, so it does not prove a withdrawal plan is safe. Real retirement risk often comes from the order of returns: weak early years can damage a plan even if the long-run average return looks reasonable. Use this page as a quick planning screen, not as a historical simulation.

What this model intentionally leaves out

The calculator does not include taxes, fund fees, account rules, required minimum distributions, Social Security, pension income, cash buckets, or sequence-of-return simulation. Before using a withdrawal number for a real retirement decision, replace this simplified estimate with a full plan.

FAQ

What is the starting withdrawal rate?

It is the first annual withdrawal divided by the starting portfolio value. A $40,000 withdrawal from a $1,000,000 portfolio is a 4.00% starting withdrawal rate.

Is this a safe withdrawal rate calculator?

No. It is a planning calculator with a constant-return assumption. It does not run historical market sequences or Monte Carlo simulations, so it cannot prove that a withdrawal rate is safe.

Why do withdrawals happen at the start of each year?

That sequence is intentionally conservative for a simple model because the withdrawn amount stops compounding immediately. Real cash-flow timing can differ by household and account type.

Evidence to read next

Use the calculator output with source-backed research, not as a standalone signal.

More planning tools

Keep the same decision framework open with another calculator.

All investing tools

Your privacy choices

We use cookies to keep the site running, measure how readers use it, and — only with your permission — to show personalised advertising. You can decline non-essential cookies and change your choices at any time from our Privacy Policy.